LAKESIDE VILLAS
152-unit
CLASS A
DALLAS - FORT - WORTH OPPORTUNITY
PROJECTED INVESTOR RETURNS
CLASS A1
LIMITED PARTNERS
Annualized return
Average cash-on-cash
Equity multiple
IRR
CLASS A1
LIMITED PARTNERS
8%
8%
1.4x
8%
CLASS A2
LIMITED PARTNERS
19.6%
6.4%
1.98x
15.3%
CLASS A3
LIMITED PARTNERS
21.1%
6.4%
2.06x
16.2%
